Revenue calculator — annual
Revenue mix — three streams
Operating expenses — annual
Management & platform fees apply to vacation + festival (rental) revenue; event servicing applies to event revenue. TOT is a guest pass-through, excluded from NOI. Cap rate is computed on the all-in basis (purchase + renovation), not just purchase price.