Indio, CA · 6 bd / 5 ba · sleeps 16 · ±0.52 ac · private pool & spa
Acquisition & financing
Revenue — annual
Where the money comes from
Operating expenses — annual
Transient Occupancy Tax (TOT) is collected from guests and remitted to the city/county — it is a pass-through, not an owner cost, so it is excluded from NOI. Confirm the rate and who remits (you vs. the platform) for the specific jurisdiction.
5-year projection & exit
Underwriting tool, not investment or legal advice. Revenue is an estimate from comparable-driven assumptions; the
regulatory status drives whether the model is even legal to run — verify the city/county STR ordinance and any
Conditional Use Permit requirement for events before relying on the event line. Figures recompute live as you edit inputs.